Overall verdict
Buy
6.8/10
1-year performance
+38.68%
Score breakdown
Strongest: Financial strength 10.0/10. Weakest: Shareholder return 0.2/10.
Sector
Communication Services
Industry
Media
Primary listing
Bse
India
CEO
Ishank Joshi
Founded
2010
Employees
12
Revenue / employee
184M INR
Next earnings
—
Research uses the underlying stock’s market history. The purchase quote is calculated separately when you review your order.
52-week high
343.80 INR
52-week low
196.90 INR
Gross margin 26.9%, net margin 14.3%, ROIC 54.9%, ROE 57.7%.
Net margin
14.29%
Exceptional
Sector 0.83%|S&P 12.97%
Gross margin
26.93%
Fair
Return on equity (ROE)
57.70%
Exceptional
Sector 3.46%|S&P 16.52%
Return on invested capital (ROIC)
54.89%
Exceptional
Free cash flow margin (FCF)
5.43%
Exceptional
Profit-to-cash conversion (FCF conversion)
0.38x
Low
Margin stability
404.2 pts
Very uneven
Revenue to net income
Growth
9.9/10Revenue up 57.0% over 1 year.
Revenue (trailing 12 months)
2.4Md INR
Revenue growth (1y)
56.96%
Hyper-growth
Revenue growth (3y)
—
EPS growth (1y)
88.48%
Hyper-growth
EPS CAGR (5y)
—
EPS revisions (3 months)
—
Valuation
4.4/10P/E 64.9x, EV/EBITDA 45.4x, PEG 0.04.
P/E (TTM)
64.9x
Very expensive
Sector 14.1x|S&P 23.0x
Forward P/E (adjusted)
—
EV / EBITDA
45.4x
Very expensive
Sector 6.5x|S&P 14.5x
PEG
0.04
Growth unpriced
Sector 0.84|S&P 0.86
Market cap
23.6Md INR
Financial strength
10.0/10Cash covers 596.5% of the debt, net debt/EBITDA -1.4x.
Net debt / EBITDA
-1.4x
Net cash
Gearing (net debt / equity)
—
Cash
765M INR
Cash / market cap
3.24%
Tight
Cash / total debt
596.52%
Net cash
Net debt
-636M INR
Equity
—
Same sub-industry: 313 companies behind the medians.
| # | Company | Code | Country | Overall / 10 | Fundamentals / 10 | Mkt cap | P/E | Net margin | Revenue growth | ROIC | Net debt / EBITDA | FCF yield | 1-year perf. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 917 | 7.3 | 8.7 | 252M USD | 6.0x | 18.2 % | 24.2 % | 16.9 % | -4.1x | 16.3 % | -88.9 % | ||
| 2 | BF | 6.9 | 7.2 | 277M USD | 18.1x | 4.5 % | 12.7 % | 3.8 % | 2.6x | 11.1 % | 0.0 % | ||
| 3 | MCHN | 6.8 | 7.0 | 248M USD | 6.4x | 7.0 % | -1.4 % | 14.8 % | 0.7x | — | 85.3 % | ||
| 4 | Mobavenue AI TechAnalysed | 539682 | 6.8 | 6.8 | 246M USD | 64.9x | 14.3 % | 57.0 % | 54.9 % | -1.4x | 0.6 % | 38.7 % | |
| 5 | IGL | 5.5 | 6.5 | 259M USD | 9.8x | 4.0 % | -1.8 % | 6.7 % | 3.2x | 12.2 % | -14.7 % | ||
| 6 | 1948 | 5.0 | 5.5 | 309M USD | 13.1x | 1.4 % | 23.2 % | 10.0 % | -0.1x | — | -13.3 % | ||
| 7 | TTGT | 3.8 | 4.4 | 273M USD | Not meaningful (loss) | -36.8 % | -3.2 % | -24.9 % | 1.0x | 1.3 % | -43.3 % | ||
| 8 | 603825 | 2.5 | 2.4 | 294M USD | Not meaningful (loss) | -36.8 % | -10.8 % | -148.9 % | -3.1x | -20.3 % | -19.1 % | ||
| 9 | TJGC | 1.4 | 0.7 | 235M USD | Not meaningful (loss) | -81.9 % | -5.9 % | -94.9 % | -0.6x | -1.6 % | 408.1 % |
